{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["E14 单位工程招标控制价汇总表","E183 分部分项工程项目清单与措施项目清单计价表（清单）","E21 绿色施工安全防护措施项目费计价表（招投标）","E23 其他项目清单与计价汇总表","E24 暂列金额明细表","E25 材料暂估单价及调整表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"E14 单位工程招标控制价汇总表","index":0,"n_rows":28,"n_cols":6,"rows_kept":28,"merged":[[0,0,0,5],[1,0,1,4],[26,0,26,1]],"flags":["formulas_cached_only"]}
["E.14：单位工程招标控制价汇总表","","","","",""]
["工程名称：安装部分 标段：","","","","","第1页 共1页"]
["序号","工程内容","计费基础说明","费率 %","金额","其中：\n暂估价(元)"]
["一","分部分项工程费","分部分项费用合计","",1339838.94,{"v":0,"d":"0.00"}]
["1","直接费","","",1329231.15,{"v":0,"d":"0.00"}]
["1.1","人工费","","",35389.76,{"v":0,"d":"0.00"}]
["1.2","材料费","","",{"v":1287554.3,"d":"1287554.30"},{"v":0,"d":"0.00"}]
["1.2.1","其中:工程设备费/其他","（详见附录C说明第2条规定计算）","",{"v":1124960,"d":"1124960.00"},{"v":0,"d":"0.00"}]
["1.3","机械费","","",6287.09,{"v":0,"d":"0.00"}]
["2","管理费","","15",{"v":5304.3,"d":"5304.30"},{"v":0,"d":"0.00"}]
["3","其他管理费","（按附录C说明第2条规定计算）","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4","利润","","15",5304.19,{"v":0,"d":"0.00"}]
["二","措施项目费","1+2+3","",6213.56,{"v":0,"d":"0.00"}]
["1","单价措施项目费","单价措施项目费合计","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.1","直接费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.1.1","人工费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.1.2","材料费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.1.3","机械费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.2","管理费","","15",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.3","利润","","15",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2","总价措施项目费","（按E.20总价措施项目计价表计算）","",2143.74,{"v":0,"d":"0.00"}]
["3","绿色施工安全防护措施项目费","（按E.21绿色施工安全防护措施费计价表计算）","11.5",4069.82,{"v":0,"d":"0.00"}]
["3.1","其中安全生产费","（按E.21绿色施工安全防护措施费计价表计算）","10",3538.98,{"v":0,"d":"0.00"}]
["三","其他项目费","（按E.23其他项目计价汇总表计算）","",13460.53,{"v":0,"d":"0.00"}]
["四","税前造价","一+二+三","",1359513.03,{"v":0,"d":"0.00"}]
["五","销项税额","四","9",122356.17,{"v":0,"d":"0.00"}]
["单位工程建安造价","","四+五",{"v":0,"d":"0.00"},{"v":1481869.2,"d":"1481869.20"},{"v":0,"d":"0.00"}]
["","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E183 分部分项工程项目清单与措施项目清单计价表（清单）","index":1,"n_rows":74,"n_cols":11,"rows_kept":74,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,8],[11,1,11,6],[12,1,12,6],[13,0,13,7],[15,0,15,8],[16,0,16,6],[16,7,16,8],[17,0,18,0],[17,1,18,1],[17,2,18,2],[17,3,18,3],[17,4,18,4],[17,5,18,5],[17,6,17,8],[24,1,24,6],[25,1,25,6],[26,0,26,7],[28,0,28,8],[29,0,29,6],[29,7,29,8],[30,0,31,0],[30,1,31,1],[30,2,31,2],[30,3,31,3],[30,4,31,4],[30,5,31,5],[30,6,30,8],[39,1,39,6],[40,1,40,6],[41,0,41,7],[43,0,43,8],[44,0,44,6],[44,7,44,8],[45,0,46,0],[45,1,46,1],[45,2,46,2],[45,3,46,3],[45,4,46,4],[45,5,46,5],[45,6,45,8],[58,1,58,6],[59,1,59,6],[60,0,60,7],[62,0,62,8],[63,0,63,6],[63,7,63,8],[64,0,65,0],[64,1,65,1],[64,2,65,2],[64,3,65,3],[64,4,65,4],[64,5,65,5],[64,6,64,8],[69,1,69,6],[70,1,70,6],[71,1,71,6],[72,0,72,7]],"flags":["formulas_cached_only"]}
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：安装部分  标段：","","","","","","","第1页  共5页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["","","分部分项工程费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1339838.94,{"v":0,"d":"0.00"},"",""]
["","","安装部分","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1321595.9,"d":"1321595.90"},{"v":0,"d":"0.00"},"",""]
["1","030402017001","一二次融合环网柜（6间隔,全断路器,带DTU）","1.名称:一二次融合环网柜;\r\n2.型号:6间隔,全断路器,带DTU;\r\n3.规格:符合设计要求;\r\n4.母线配置方式:符合设计要求;","台",{"v":1,"d":"1.00"},{"v":231567.5,"d":"231567.50"},{"v":231567.5,"d":"231567.50"},{"v":0,"d":"0.00"},"231567.5",""]
["2","030402017002","一二次融合环网柜（4间隔,全断路器,带DTU）","1.名称:一二次融合环网柜;\r\n2.型号:4间隔,全断路器,带DTU;\r\n3.规格:符合设计要求;\r\n4.母线配置方式:符合设计要求;","台",{"v":1,"d":"1.00"},{"v":169593.5,"d":"169593.50"},{"v":169593.5,"d":"169593.50"},{"v":0,"d":"0.00"},"169593.5",""]
["3","030402018001","欧式箱变（SCB13-1000kVA）","1.名称:欧式箱变;\r\n2.型号:SCB13;\r\n3.容量（kV·A）:1000kVA;\r\n4.电压（kV）:10KV;\r\n5.组合形式:符合设计要求;","台",{"v":2,"d":"2.00"},174648.45,{"v":349296.9,"d":"349296.90"},{"v":0,"d":"0.00"},"349296.9",""]
["4","030404036001","面板式电缆故障指示器","1.名称:面板式电缆故障指示器;\r\n2.规格:符合设计要求;","套",{"v":7,"d":"7.00"},744.16,5209.12,{"v":0,"d":"0.00"},"5209.12",""]
["5","030404036002","高压计量装置(400/5)","1.名称:高压计量装置;\r\n2.规格:400/5;\r\n3.备注:原校本区中心配电房内主攻供计量和备供计量由250/5更换为400/5;\r\n4.配置:电流互感器3个，高压三相计量表1个。","套",{"v":2,"d":"2.00"},{"v":3200,"d":"3200.00"},{"v":6400,"d":"6400.00"},{"v":0,"d":"0.00"},"6400",""]
["","本页合计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},762067.02,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：安装部分  标段：","","","","","","","第2页  共5页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["6","030404036003","高压计量装置(250/5)","1.名称:高压计量装置;\r\n2.规格:250/5;\r\n3.备注:原公共实训楼配电房内主攻供计量和备供计量由150/5更换为250/5;\r\n4.配置:电流互感器3个，高压三相计量表1个。","套",{"v":1,"d":"1.00"},{"v":2000,"d":"2000.00"},{"v":2000,"d":"2000.00"},{"v":0,"d":"0.00"},"2000",""]
["7","030408001001","YJV22-3×300mm2电力电缆","1.名称:YJV22-3×300mm2电力电缆;\r\n2.型号:YJV22;\r\n3.规格:3×300mm2;\r\n4.材质:铜芯;\r\n5.电压等级（kV）:10KV;","m",{"v":35,"d":"35.00"},781.86,{"v":27365.1,"d":"27365.10"},{"v":0,"d":"0.00"},"27365.1",""]
["8","030408001002","YJV22-3×70mm2电力电缆","1.名称:YJV22-3×70mm2电力电缆;\r\n2.型号:YJV22;\r\n3.规格:3×70mm2;\r\n4.材质:铜芯;\r\n5.电压等级（kV）:10KV;","m",{"v":200,"d":"200.00"},222.74,{"v":44548,"d":"44548.00"},{"v":0,"d":"0.00"},"44548",""]
["9","030408006001","10kV电缆头（户内-300,冷缩）","1.名称:10kV电缆头;\r\n2.型号:户内-300,冷缩;\r\n3.电压等级（kV）:10KV;","个",{"v":2,"d":"2.00"},1024.33,2048.66,{"v":0,"d":"0.00"},"2048.66",""]
["10","030408006002","10kV电缆头（户内-70,冷缩）","1.名称:10kV电缆头;\r\n2.型号:户内-70,冷缩;\r\n3.电压等级（kV）:10KV;","个",{"v":16,"d":"16.00"},511.25,{"v":8180,"d":"8180.00"},{"v":0,"d":"0.00"},"8180",""]
["","本页合计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},84141.76,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：安装部分  标段：","","","","","","","第3页  共5页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["11","030402017003","10kV高压出线柜","1.名称:10kV高压出线柜;\r\n2.型号:HXGN-12;\r\n3.规格:2200*900*900;\r\n4.母线配置方式:符合设计要求;","台",{"v":2,"d":"2.00"},23511.18,47022.36,{"v":0,"d":"0.00"},"47022.36",""]
["12","030401002001","干式变压器（SCB13-1000kVA）","1.名称:干式变压器;\r\n2.型号:SCB13;\r\n3.容量（kV·A）:1000kVA;\r\n4.电压（kV）:符合设计要求;","台",{"v":2,"d":"2.00"},116879.07,233758.14,{"v":0,"d":"0.00"},"233758.14",""]
["13","030404004001","0.4kV低压进线柜（GGD）","1.名称:0.4kV低压进线柜;\r\n2.型号:GGD;\r\n3.规格:2200*800*800;","台",{"v":2,"d":"2.00"},13850.15,{"v":27700.3,"d":"27700.30"},{"v":0,"d":"0.00"},"27700.3",""]
["14","030404004002","0.4kV低压电容柜（GGD）","1.名称:0.4kV低压电容柜;\r\n2.型号:GGD;\r\n3.规格:2200*800*800;","台",{"v":4,"d":"4.00"},11327.94,45311.76,{"v":0,"d":"0.00"},"45311.76",""]
["15","030404004003","0.4kV低压出线柜（GGD）","1.名称:0.4kV低压出线柜;\r\n2.型号:GGD;\r\n3.规格:2200*800*800;","台",{"v":8,"d":"8.00"},11194.15,{"v":89553.2,"d":"89553.20"},{"v":0,"d":"0.00"},"89553.2",""]
["16","030403003001","铜排（TMY-(50*5)）","1.名称:铜排;\r\n2.型号:TMY;\r\n3.规格:50*5;\r\n4.材质:铜;","m",{"v":6,"d":"6.00"},123.47,740.82,{"v":0,"d":"0.00"},"740.82",""]
["17","030414003001","设备贴牌","1.名称:设备贴牌;\r\n2.类型:不锈钢铭牌;","块",{"v":8,"d":"8.00"},44.27,354.16,{"v":0,"d":"0.00"},"354.16",""]
["","本页合计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},444440.74,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：安装部分  标段：","","","","","","","第4页  共5页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["18","030414003002","户外设备反光贴","1.名称:户外设备反光贴;","套",{"v":4,"d":"4.00"},44.27,177.08,{"v":0,"d":"0.00"},"177.08",""]
["19","030414001001","10kV电力变压器系统（欧式箱变）","1.名称:10kV电力变压器系统;","系统",{"v":2,"d":"2.00"},1216.23,2432.46,{"v":0,"d":"0.00"},"2432.46",""]
["20","030414001002","电力变压器系统（干式变压器）","1.名称:电力变压器系统;","系统",{"v":2,"d":"2.00"},1216.23,2432.46,{"v":0,"d":"0.00"},"2432.46",""]
["21","030414002001","10KV送配电装置系统（环网柜负荷隔离开关）","1.名称:送配电装置系统;\r\n2.电压等级（kV）:10KV;","系统",{"v":2,"d":"2.00"},728.36,1456.72,{"v":0,"d":"0.00"},"1456.72",""]
["22","030414002002","10KV送配电装置系统（高压柜断路器）","1.名称:送配电装置系统;\r\n2.电压等级（kV）:10KV;","系统",{"v":2,"d":"2.00"},1216.23,2432.46,{"v":0,"d":"0.00"},"2432.46",""]
["23","030414002003","1KV送配电装置系统（低压柜）","1.名称:送配电装置系统;\r\n2.电压等级（kV）:1KV;","系统",{"v":14,"d":"14.00"},{"v":286.8,"d":"286.80"},{"v":4015.2,"d":"4015.20"},{"v":0,"d":"0.00"},"4015.2",""]
["24","030414007001","10KV带电作业","1.名称:高压带电作业;\r\n2.类型:10KV;","处",{"v":6,"d":"6.00"},{"v":3000,"d":"3000.00"},{"v":18000,"d":"18000.00"},{"v":0,"d":"0.00"},"18000",""]
["","","拆除部分","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},18243.04,{"v":0,"d":"0.00"},"",""]
["25","030402017004","10kV电缆分支箱拆除","1.名称:10kV电缆分支箱拆除;\r\n2.备注:校本区位置。","台",{"v":1,"d":"1.00"},328.17,328.17,{"v":0,"d":"0.00"},"328.17",""]
["26","030402017005","10kV高压柜拆除及重新安装","1.名称:原有10kV高压柜拆除及安装;\r\n2.备注:因安装位置不够将原有高压柜向上移1米。","台",{"v":5,"d":"5.00"},2066.31,10331.55,{"v":0,"d":"0.00"},"10331.55",""]
["27","030408001003","YJV22-3*70mm2电缆拆除","1.名称:YJV22-3*70mm2电缆拆除;\r\n2.备注:将经贸校区原箱变的10kV进线电缆拔接到新建环网柜内。","m",{"v":35,"d":"35.00"},6.38,{"v":223.3,"d":"223.30"},{"v":0,"d":"0.00"},"223.3",""]
["","本页合计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":41829.4,"d":"41829.40"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：安装部分  标段：","","","","","","","第5页  共5页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["28","041001001001","拆除300mm厚路面","1.名称:机械拆除路面;\r\n2.厚度:30cm;","m2",{"v":45,"d":"45.00"},{"v":10.3,"d":"10.30"},{"v":463.5,"d":"463.50"},{"v":0,"d":"0.00"},"463.5",""]
["29","040203007001","恢复30cm水泥混凝土","1.混凝土强度等级:C30砼;\r\n2.厚度:30cm;","m2",{"v":45,"d":"45.00"},153.01,6885.45,{"v":0,"d":"0.00"},"6885.45",""]
["30","050102001001","拆除恢复绿化","1.种类:拆除恢复绿化;\r\n2.其他:原有绿化苗（利用）;","m2",{"v":3,"d":"3.00"},3.69,11.07,{"v":0,"d":"0.00"},"11.07",""]
["","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","本页合计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7360.02,{"v":0,"d":"0.00"},"",""]
["","合    计","","","","","",1339838.94,{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]

{"sheet":"E21 绿色施工安全防护措施项目费计价表（招投标）","index":2,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,0,5],[1,0,1,4]],"flags":["formulas_cached_only"]}
["E.21：绿色施工安全防护措施项目费计价表（招投标）","","","","",""]
["工程名称:安装部分  标段:","","","","","第1页 共1页"]
["序号","工程内容","计费基数","费率(%)","金额\n（元）","备注"]
["一","绿色施工安全防护措施项目费","人工费","11.5",4069.82,"按附录C说明及表4相应总费率标准计算"]
["其中：","安全生产费","人工费","10",3538.98,"按附录C说明及表4相应总费率标准计算"]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]

{"sheet":"E23 其他项目清单与计价汇总表","index":3,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,0,5],[1,0,1,4],[14,2,14,3],[16,0,16,5],[17,0,17,3],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5]],"flags":["formulas_cached_only"]}
["E.23：其他项目清单与计价汇总表","","","","",""]
["工程名称：安装部分 标段：","","","","","第1页 共1页"]
["序号","项目名称","计费基础/单价","费率/数量","合计金额(元)","备注"]
["1","暂列金额","","",{"v":0,"d":"0.00"},"明细详见E.24表"]
["2","暂估价","","",{"v":0,"d":"0.00"},""]
["2.1","材料（工程设备）暂估价","","",{"v":0,"d":"0.00"},"明细详见E.25表"]
["2.2","专业工程暂估价","","",{"v":0,"d":"0.00"},"明细详见E.26表"]
["2.3","分部分项工程暂估价","","",{"v":0,"d":"0.00"},"按招标文件规定或合同约定明细详见E.26表"]
["3","计日工","","",{"v":0,"d":"0.00"},"明细详见E.27表"]
["4","总承包服务费","","",{"v":0,"d":"0.00"},"明细详见E.28表"]
["5","优质工程增加费","","",{"v":0,"d":"0.00"},"明细详见E.29表"]
["6","安全责任险、环境保护税","","1",13460.53,"明细详见E.29表"]
["7","提前竣工措施增加费","","",{"v":0,"d":"0.00"},"明细详见E.29表"]
["8","索赔签证","","",{"v":0,"d":"0.00"},"明细详见E.30表"]
["9","其他项目费合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},13460.53,{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["注：材料暂估单价进入清单项目综合单价，此处不汇总。","","","","",""]
["","","","","",""]
["","投标人:","","","(盖章)",""]
["","法定代表人或委托代理人:","","","(签章或盖章)",""]
["","注册造价工程师:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","编制时间:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E24 暂列金额明细表","index":4,"n_rows":15,"n_cols":6,"rows_kept":15,"merged":[[0,0,0,5],[1,0,1,4],[2,2,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,0,12,1],[13,0,13,5]],"flags":["formulas_cached_only"]}
["E.24：暂列金额明细表","","","","",""]
["工程名称：安装部分  标段：","","","","","第1页 共1页"]
["序号","项 目 名 称","计量单位","","暂定金额(元)","备注"]
["1","不可预见费","元","",{"v":0,"d":"0.00"},""]
["2","检验试验费","元","",{"v":0,"d":"0.00"},""]
["3","","","",{"v":0,"d":"0.00"},""]
["4","","","",{"v":0,"d":"0.00"},""]
["5","","","",{"v":0,"d":"0.00"},""]
["6","","","",{"v":0,"d":"0.00"},""]
["7","","","",{"v":0,"d":"0.00"},""]
["8","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["合计","","","",{"v":0,"d":"0.00"},""]
["注：此表由招标人填写,如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。","","","",{"v":0,"d":"0.00"},""]
["","","","","",""]

{"sheet":"E25 材料暂估单价及调整表","index":5,"n_rows":6,"n_cols":13,"rows_kept":6,"merged":[[0,0,0,11],[1,0,1,7],[1,9,1,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,2,10],[2,11,3,11],[4,0,4,2],[5,0,5,11]],"flags":["formulas_cached_only"]}
["E.25：材料暂估单价及调整表","","","","","","","","","","","",""]
["工程名称：安装部分  标段：","","","","","","","","","第1页 共1页","","",""]
["序号","材料名称、规格、型号","计量\r\n单位","数量","","暂估(元)","","确认(元)","","差额±(元)","","备注",""]
["","","","暂估","确认","单价","合价","单价","合价","单价","合价","",""]
["合  计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["注：此表由招标人填写\"暂估单价\"，并在备注栏说明暂估价的材料、工程设备拟用在那些清单项目上，投标人应将上述材料、工程设备暂估单价计入工程量清单综合单价报价中。","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]