{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["E14 单位工程招标控制价汇总表","E183 分部分项工程项目清单与措施项目清单计价表（清单）","E21 绿色施工安全防护措施项目费计价表（招投标）","E23 其他项目清单与计价汇总表","E24 暂列金额明细表","E25 材料暂估单价及调整表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"E14 单位工程招标控制价汇总表","index":0,"n_rows":28,"n_cols":6,"rows_kept":28,"merged":[[0,0,0,5],[1,0,1,4],[26,0,26,1]],"flags":["formulas_cached_only"]}
["E.14：单位工程招标控制价汇总表","","","","",""]
["工程名称：土建工程 标段：","","","","","第1页 共1页"]
["序号","工程内容","计费基础说明","费率 %","金额","其中：\n暂估价(元)"]
["一","分部分项工程费","分部分项费用合计","",195113.52,{"v":0,"d":"0.00"}]
["1","直接费","","",191635.11,{"v":0,"d":"0.00"}]
["1.1","人工费","","",{"v":73314.6,"d":"73314.60"},{"v":0,"d":"0.00"}]
["1.2","材料费","","",{"v":105285.8,"d":"105285.80"},{"v":0,"d":"0.00"}]
["1.2.1","其中:工程设备费/其他","（详见附录C说明第2条规定计算）","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.3","机械费","","",13034.71,{"v":0,"d":"0.00"}]
["2","管理费","","1",1739.34,{"v":0,"d":"0.00"}]
["3","其他管理费","（按附录C说明第2条规定计算）","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4","利润","","1",1739.34,{"v":0,"d":"0.00"}]
["二","措施项目费","1+2+3","",6770.28,{"v":0,"d":"0.00"}]
["1","单价措施项目费","单价措施项目费合计","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.1","直接费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.1.1","人工费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.1.2","材料费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.1.3","机械费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.2","管理费","","1",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.3","利润","","1",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2","总价措施项目费","（按E.20总价措施项目计价表计算）","",312.18,{"v":0,"d":"0.00"}]
["3","绿色施工安全防护措施项目费","（按E.21绿色施工安全防护措施费计价表计算）","3.37",{"v":6458.1,"d":"6458.10"},{"v":0,"d":"0.00"}]
["3.1","其中安全生产费","（按E.21绿色施工安全防护措施费计价表计算）","2.63",{"v":5040,"d":"5040.00"},{"v":0,"d":"0.00"}]
["三","其他项目费","（按E.23其他项目计价汇总表计算）","",2018.84,{"v":0,"d":"0.00"}]
["四","税前造价","一+二+三","",203902.64,{"v":0,"d":"0.00"}]
["五","销项税额","四","9",18351.24,{"v":0,"d":"0.00"}]
["单位工程建安造价","","四+五",{"v":0,"d":"0.00"},222253.88,{"v":0,"d":"0.00"}]
["","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E183 分部分项工程项目清单与措施项目清单计价表（清单）","index":1,"n_rows":69,"n_cols":11,"rows_kept":69,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,8],[7,1,7,6],[8,1,8,6],[9,0,9,7],[11,0,11,8],[12,0,12,6],[12,7,12,8],[13,0,14,0],[13,1,14,1],[13,2,14,2],[13,3,14,3],[13,4,14,4],[13,5,14,5],[13,6,13,8],[16,1,16,6],[17,1,17,6],[18,0,18,7],[20,0,20,8],[21,0,21,6],[21,7,21,8],[22,0,23,0],[22,1,23,1],[22,2,23,2],[22,3,23,3],[22,4,23,4],[22,5,23,5],[22,6,22,8],[26,1,26,6],[27,1,27,6],[28,0,28,7],[30,0,30,8],[31,0,31,6],[31,7,31,8],[32,0,33,0],[32,1,33,1],[32,2,33,2],[32,3,33,3],[32,4,33,4],[32,5,33,5],[32,6,32,8],[38,1,38,6],[39,1,39,6],[40,0,40,7],[42,0,42,8],[43,0,43,6],[43,7,43,8],[44,0,45,0],[44,1,45,1],[44,2,45,2],[44,3,45,3],[44,4,45,4],[44,5,45,5],[44,6,44,8],[50,1,50,6],[51,1,51,6],[52,0,52,7],[54,0,54,8],[55,0,55,6],[55,7,55,8],[56,0,57,0],[56,1,57,1],[56,2,57,2],[56,3,57,3],[56,4,57,4],[56,5,57,5],[56,6,56,8],[64,1,64,6],[65,1,65,6],[66,1,66,6],[67,0,67,7]],"flags":["formulas_cached_only"]}
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：土建工程  标段：","","","","","","","第1页  共6页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["","","分部分项工程费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},195113.52,{"v":0,"d":"0.00"},"",""]
["","","土建部分","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},195113.52,{"v":0,"d":"0.00"},"",""]
["1","030402017001","6间隔环网柜基础","1.名称:6间隔环网柜基础;\r\n2.规格:4.3*1.5*1.5;\r\n3.挖掘机挖基坑土方；\r\n4.土方外运（运距暂定15km）；\r\n5.C20混凝土垫层;\r\n6.240mm间隔柜基础梁，高500mm;\r\n7.MU7.5红砖砖砌,M5水泥沙浆;\r\n8.钢筋制安；\r\n9.井内侧抹灰，20厚1:2防水水泥砂浆；\r\n10.集水坑，50-80mm鹅卵石；\r\n11.Ф167柔性防水套管制安；\r\n12.钢制爬梯制安；\r\n13.通风口制安；\r\n14.模板制安。\r\n","台",{"v":1,"d":"1.00"},13858.03,13858.03,{"v":0,"d":"0.00"},"13858.03",""]
["","本页合计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},13858.03,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：土建工程  标段：","","","","","","","第2页  共6页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["2","030402017002","4间隔环网柜基础","1.名称:4间隔环网柜基础;\r\n2.规格:3.5*1.5*1.5;\r\n3.井内侧抹灰，20厚1:2防水水泥砂浆;\r\n4.挖掘机挖基坑土方;\r\n5.土方外运（运距暂定15km）;\r\n6.C20混凝土垫层;\r\n7.240mm间隔柜基础梁，高500mm;\r\n8.MU7.5红砖砖砌,M5水泥沙浆;\r\n9.钢筋制安;\r\n10.集水坑，50-80mm鹅卵石;\r\n11.Ф167柔性防水套管制安;\r\n12.钢制爬梯制安;\r\n13.通风口制安;\r\n14.模板制安。;","台",{"v":1,"d":"1.00"},12941.28,12941.28,{"v":0,"d":"0.00"},"12941.28",""]
["","本页合计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},12941.28,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：土建工程  标段：","","","","","","","第3页  共6页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["3","030402017003","箱变基础","1.名称:箱变基础;\r\n2.规格:4.8*2.65*1;\r\n3.井内侧抹灰，20厚1:2防水水泥砂浆;\r\n4.挖掘机挖基坑土方;\r\n5.土方外运（运距暂定15km）;\r\n6.C20混凝土垫层;\r\n7.240mm间隔柜基础梁，高500mm;\r\n8.MU7.5红砖砖砌,M5水泥沙浆;\r\n9.钢筋制安;\r\n10.集水坑，50-80mm鹅卵石;\r\n11.Ф167柔性防水套管制安;\r\n12.通风口制安;\r\n13.模板制安；\r\n14.预埋铁件制安。","台",{"v":2,"d":"2.00"},17475.29,34950.58,{"v":0,"d":"0.00"},"34950.58",""]
["4","030402017004","高压柜基础","1.名称:高压柜基础;\r\n2.规格:0.9*0.6;\r\n3.原配电房拆除200mm厚砼地面；\r\n4.土方外运（运距暂定15km）;\r\n5.MU7.5红砖砖砌,M5水泥沙浆;\r\n6.内侧抹灰，20厚1:3防水水泥砂浆;\r\n7.C20混凝土垫层;\r\n8.C25砼240*210无筋梁；\r\n9.回填土及恢复原砼地面；","m",{"v":1.8,"d":"1.80"},431.44,776.59,{"v":0,"d":"0.00"},"776.59",""]
["","本页合计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},35727.17,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：土建工程  标段：","","","","","","","第4页  共6页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["5","030402017005","低压柜基础","1.名称:低压柜基础;\r\n2.规格:0.8*0.6;\r\n3.内侧抹灰，20厚1:3防水水泥砂浆;\r\n4.原配电房拆除200mm厚砼地面;\r\n5.土方外运（运距暂定15km）;\r\n6.MU7.5红砖砖砌,M5水泥沙浆;\r\n7.C20混凝土垫层;\r\n8.C25砼240*210无筋梁;\r\n9.回填土及恢复原砼地面;","m",{"v":11.8,"d":"11.80"},399.83,4717.99,{"v":0,"d":"0.00"},"4717.99",""]
["6","030402017006","电缆通道","1.名称:电缆通道;\r\n2.规格:0.5*0.6;\r\n3.内侧抹灰，20厚1:3防水水泥砂浆;\r\n4.原配电房拆除200mm厚砼地面;\r\n5.土方外运（运距暂定15km）;\r\n6.MU7.5红砖砖砌,M5水泥沙浆;\r\n7.C20混凝土垫层;\r\n8.L40*4电缆支架制安；\r\n9.回填土及恢复原砼地面;","m",{"v":9,"d":"9.00"},417.05,3753.45,{"v":0,"d":"0.00"},"3753.45",""]
["7","030413002001","10#槽钢基础","1.名称:槽钢基础;\r\n2.规格:10#槽钢;","m",141.72,67.72,9597.28,{"v":0,"d":"0.00"},"9597.28",""]
["8","030413002002","护栏基础","1.名称:护栏基础;\r\n2.规格:300*300*400;\r\n3.C20混凝土\r\n4.顶中心预埋100*100*6钢板\r\n5.土方开挖及外运，运距暂定15km;","个",{"v":64,"d":"64.00"},97.65,{"v":6249.6,"d":"6249.60"},{"v":0,"d":"0.00"},"6249.6",""]
["","本页合计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},24318.32,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：土建工程  标段：","","","","","","","第5页  共6页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["9","031302006001","方钢护栏","1.名称:方钢护栏;\r\n2.规格:详设计图纸\r\n3.主柱型钢:70*70*5方钢;\r\n4.横栏:50*50*5方钢;\r\n5.栏板:Ф16钢管壁厚2.25mm，间距140mm;","m",{"v":87.2,"d":"87.20"},419.43,{"v":36574.3,"d":"36574.30"},{"v":0,"d":"0.00"},"36574.3",""]
["10","010606013001","电缆沟盖板","1.构件名称:电缆沟盖板;\r\n2.钢材品种、规格:8mm厚，500宽;","m2",{"v":4.5,"d":"4.50"},522.03,2349.14,{"v":0,"d":"0.00"},"2349.14",""]
["11","030413005001","下人井","1.规格:1000×495×40;\r\n2.名称:下人孔;\r\n3.基坑土方开挖及外运，运距暂定15km;\r\n4.C20砼垫层100mm厚；\r\n5.MU7.5红砖砖砌M5.0水泥沙浆;\r\n6.井内侧100#水泥沙浆抹平\r\n7.集水坑；\r\n8.Ф167柔性防水套管制安；\r\n9.1000×495×40 铸铁盖板制安；","个",{"v":2,"d":"2.00"},2707.84,5415.68,{"v":0,"d":"0.00"},"5415.68",""]
["12","030413005002","电缆井","1.名称:电缆井;\r\n2.规格:内空1.5*1.5*1.5;\r\n3.基坑土方开挖及外运，运距暂定15km;\r\n4.C20砼垫层150mm厚；\r\n5.MU7.5红砖砖砌M5.0水泥沙浆;\r\n6.井内侧1:2水泥沙浆20厚抹平\r\n7.集水坑，50-80mm鹅卵石；\r\n8.Ф167柔性防水套管制安；\r\n9.钢制爬梯制安;\r\n10.250mm厚预制盖板制安；","座",{"v":4,"d":"4.00"},7506.99,30027.96,{"v":0,"d":"0.00"},"30027.96",""]
["","本页合计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},74367.08,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：土建工程  标段：","","","","","","","第6页  共6页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["13","030409001001","L50*2*2500接地极","1.名称:接 地 体;\r\n2.材质:镀锌角钢;\r\n3.规格:L50*50*5;\r\n4.土质:坚土;","根",{"v":20,"d":"20.00"},104.13,{"v":2082.6,"d":"2082.60"},{"v":0,"d":"0.00"},"2082.6",""]
["14","030409002001","接地母线","1.名称:接地母线;\r\n2.材质:镀锌扁铁;\r\n3.规格:-50*5;","m",{"v":80,"d":"80.00"},40.78,{"v":3262.4,"d":"3262.40"},{"v":0,"d":"0.00"},"3262.4",""]
["15","030408008001","防火堵洞","1.名称:防火堵洞;\r\n2.部位:电缆在套管内;","处",{"v":40,"d":"40.00"},55.12,{"v":2204.8,"d":"2204.80"},{"v":0,"d":"0.00"},"2204.8",""]
["16","030408010001","防火涂料","1.名称:防火涂料;\r\n2.部位:电缆进设备段;","kg",{"v":25,"d":"25.00"},{"v":78.8,"d":"78.80"},{"v":1970,"d":"1970.00"},{"v":0,"d":"0.00"},"1970",""]
["17","030408003001","电缆保护管","1.名称:电缆保护管;\r\n2.规格:2*CPVC167;\r\n3.材质:塑料;\r\n4.敷设方式:埋地;","m",{"v":132,"d":"132.00"},50.62,6681.84,{"v":0,"d":"0.00"},"6681.84",""]
["18","030402017007","基础防凝露处理","1.名称:基础防凝露处理;\r\n2.防火泥封堵孔洞；\r\n3.防火防潮板；\r\n4.防水胶；\r\n5.网格布；\r\n6.防火漆；","座",{"v":4,"d":"4.00"},{"v":4425,"d":"4425.00"},{"v":17700,"d":"17700.00"},{"v":0,"d":"0.00"},"17700",""]
["","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","本页合计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},33901.64,{"v":0,"d":"0.00"},"",""]
["","合    计","","","","","",195113.52,{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]

{"sheet":"E21 绿色施工安全防护措施项目费计价表（招投标）","index":2,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,0,5],[1,0,1,4]],"flags":["formulas_cached_only"]}
["E.21：绿色施工安全防护措施项目费计价表（招投标）","","","","",""]
["工程名称:土建工程  标段:","","","","","第1页 共1页"]
["序号","工程内容","计费基数","费率(%)","金额\n（元）","备注"]
["一","绿色施工安全防护措施项目费","直接费","3.37",{"v":6458.1,"d":"6458.10"},"按附录C说明及表4相应总费率标准计算"]
["其中：","安全生产费","直接费","2.63",{"v":5040,"d":"5040.00"},"按附录C说明及表4相应总费率标准计算"]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]

{"sheet":"E23 其他项目清单与计价汇总表","index":3,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,0,5],[1,0,1,4],[14,2,14,3],[16,0,16,5],[17,0,17,3],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5]],"flags":["formulas_cached_only"]}
["E.23：其他项目清单与计价汇总表","","","","",""]
["工程名称：土建工程 标段：","","","","","第1页 共1页"]
["序号","项目名称","计费基础/单价","费率/数量","合计金额(元)","备注"]
["1","暂列金额","","",{"v":0,"d":"0.00"},"明细详见E.24表"]
["2","暂估价","","",{"v":0,"d":"0.00"},""]
["2.1","材料（工程设备）暂估价","","",{"v":0,"d":"0.00"},"明细详见E.25表"]
["2.2","专业工程暂估价","","",{"v":0,"d":"0.00"},"明细详见E.26表"]
["2.3","分部分项工程暂估价","","",{"v":0,"d":"0.00"},"按招标文件规定或合同约定明细详见E.26表"]
["3","计日工","","",{"v":0,"d":"0.00"},"明细详见E.27表"]
["4","总承包服务费","","",{"v":0,"d":"0.00"},"明细详见E.28表"]
["5","优质工程增加费","","",{"v":0,"d":"0.00"},"明细详见E.29表"]
["6","安全责任险、环境保护税","","1",2018.84,"明细详见E.29表"]
["7","提前竣工措施增加费","","",{"v":0,"d":"0.00"},"明细详见E.29表"]
["8","索赔签证","","",{"v":0,"d":"0.00"},"明细详见E.30表"]
["9","其他项目费合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2018.84,{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["注：材料暂估单价进入清单项目综合单价，此处不汇总。","","","","",""]
["","","","","",""]
["","投标人:","","","(盖章)",""]
["","法定代表人或委托代理人:","","","(签章或盖章)",""]
["","注册造价工程师:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","编制时间:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E24 暂列金额明细表","index":4,"n_rows":15,"n_cols":6,"rows_kept":15,"merged":[[0,0,0,5],[1,0,1,4],[2,2,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,0,12,1],[13,0,13,5]],"flags":["formulas_cached_only"]}
["E.24：暂列金额明细表","","","","",""]
["工程名称：土建工程  标段：","","","","","第1页 共1页"]
["序号","项 目 名 称","计量单位","","暂定金额(元)","备注"]
["1","不可预见费","元","",{"v":0,"d":"0.00"},""]
["2","检验试验费","元","",{"v":0,"d":"0.00"},""]
["3","","","",{"v":0,"d":"0.00"},""]
["4","","","",{"v":0,"d":"0.00"},""]
["5","","","",{"v":0,"d":"0.00"},""]
["6","","","",{"v":0,"d":"0.00"},""]
["7","","","",{"v":0,"d":"0.00"},""]
["8","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["合计","","","",{"v":0,"d":"0.00"},""]
["注：此表由招标人填写,如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。","","","",{"v":0,"d":"0.00"},""]
["","","","","",""]

{"sheet":"E25 材料暂估单价及调整表","index":5,"n_rows":6,"n_cols":13,"rows_kept":6,"merged":[[0,0,0,11],[1,0,1,7],[1,9,1,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,2,10],[2,11,3,11],[4,0,4,2],[5,0,5,11]],"flags":["formulas_cached_only"]}
["E.25：材料暂估单价及调整表","","","","","","","","","","","",""]
["工程名称：土建工程  标段：","","","","","","","","","第1页 共1页","","",""]
["序号","材料名称、规格、型号","计量\r\n单位","数量","","暂估(元)","","确认(元)","","差额±(元)","","备注",""]
["","","","暂估","确认","单价","合价","单价","合价","单价","合价","",""]
["合  计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["注：此表由招标人填写\"暂估单价\"，并在备注栏说明暂估价的材料、工程设备拟用在那些清单项目上，投标人应将上述材料、工程设备暂估单价计入工程量清单综合单价报价中。","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]